|
|
|
|
|
|
|
Other activities (d) |
|
|
Discontinued operations (d) |
|
||||||||||
(€ million) |
Exploration & Production |
Gas & Power (d) |
Refining & Marketing |
Versalis |
Engi- |
Corpo- |
Snam |
Others |
Intra- |
Total |
Snam |
Intra- |
Continuing operations |
||||||||
|
|||||||||||||||||||||
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales from operations (a) |
29,121 |
33,093 |
51,219 |
6,491 |
11,834 |
1,365 |
3,591 |
85 |
(54) |
|
|
|
|
||||||||
Less: intersegment sales |
(18,444) |
(1,344) |
(2,791) |
(289) |
(1,324) |
(1,249) |
(1,692) |
(23) |
|
|
|
|
|
||||||||
Net sales to customers |
10,677 |
31,749 |
48,428 |
6,202 |
10,510 |
116 |
1,899 |
62 |
(54) |
109,589 |
(1,899) |
|
107,690 |
||||||||
Operating profit |
15,887 |
(326) |
(273) |
(424) |
1,422 |
(319) |
2,084 |
(427) |
(189) |
17,435 |
(2,084) |
1,452 |
16,803 |
||||||||
Provisions for contingencies |
53 |
113 |
57 |
11 |
79 |
13 |
24 |
201 |
|
551 |
(24) |
|
527 |
||||||||
Depreciation, amortization and impairments |
6,440 |
567 |
839 |
250 |
631 |
75 |
533 |
6 |
(23) |
9,318 |
(533) |
|
8,785 |
||||||||
Share of profit (loss) of equity-accounted investments |
119 |
232 |
100 |
|
95 |
(1) |
44 |
(45) |
|
544 |
(44) |
|
500 |
||||||||
Identifiable assets (b) |
56,139 |
18,708 |
15,031 |
3,066 |
13,521 |
810 |
17,649 |
378 |
(1,060) |
124,242 |
|
|
|
||||||||
Unallocated assets |
|
|
|
|
|
|
|
|
|
18,703 |
|
|
|
||||||||
Equity-accounted investments |
2,317 |
1,990 |
890 |
38 |
179 |
7 |
385 |
37 |
|
5,843 |
|
|
|
||||||||
Identifiable liabilities (c) |
13,844 |
8,428 |
5,972 |
761 |
5,437 |
1,095 |
2,465 |
3,020 |
(54) |
40,968 |
|
|
|
||||||||
Unallocated liabilities |
|
|
|
|
|
|
|
|
|
41,584 |
|
|
|
||||||||
Capital expenditures |
9,435 |
192 |
866 |
216 |
1,090 |
128 |
1,529 |
10 |
(28) |
13,438 |
|
|
|
||||||||
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales from operations (a) |
35,881 |
36,200 |
62,656 |
6,418 |
12,771 |
1,369 |
2,646 |
119 |
(75) |
|
|
|
|
||||||||
Less: intersegment sales |
(20,322) |
(2,031) |
(2,966) |
(411) |
(1,107) |
(1,242) |
(1,274) |
(40) |
|
|
|
|
|
||||||||
Net sales to customers |
15,559 |
34,169 |
59,690 |
6,007 |
11,664 |
127 |
1,372 |
79 |
(75) |
128,592 |
(1,372) |
|
127,220 |
||||||||
Operating profit |
18,470 |
(3,219) |
(1,296) |
(681) |
1,442 |
(341) |
1,679 |
(300) |
208 |
15,962 |
(1,679) |
788 |
15,071 |
||||||||
Provisions for contingencies |
41 |
471 |
93 |
22 |
36 |
140 |
72 |
68 |
|
943 |
(72) |
|
871 |
||||||||
Depreciation, amortization and impairments |
8,535 |
2,899 |
1,174 |
202 |
708 |
65 |
284 |
3 |
(25) |
13,845 |
(284) |
|
13,561 |
||||||||
Share of profit (loss) of equity-accounted investments |
39 |
144 |
40 |
2 |
55 |
(1) |
38 |
(1) |
|
316 |
(38) |
|
278 |
||||||||
Identifiable assets (b) |
59,254 |
19,736 |
14,818 |
3,151 |
14,430 |
966 |
|
474 |
(776) |
112,053 |
|
|
|
||||||||
Unallocated assets |
|
|
|
|
|
|
|
|
|
27,825 |
|
|
|
||||||||
Equity-accounted investments |
2,159 |
1,549 |
273 |
50 |
189 |
6 |
|
36 |
|
4,262 |
|
|
|
||||||||
Identifiable liabilities (c) |
16,170 |
10,208 |
6,243 |
750 |
5,210 |
1,185 |
|
2,954 |
21 |
42,741 |
|
|
|
||||||||
Unallocated liabilities |
|
|
|
|
|
|
|
|
|
34,579 |
|
|
|
||||||||
Capital expenditures |
10,307 |
225 |
842 |
172 |
1,011 |
152 |
756 |
14 |
38 |
13,517 |
|
|
|