|
(€ million) |
2011 |
2012 |
2013 |
||||||
|
|
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
Net sales from operations |
107,690 |
3,477 |
3.23 |
127,220 |
3,783 |
2.97 |
114,722 |
3,386 |
2.95 |
|
Other income and revenues |
926 |
41 |
4.43 |
1,546 |
56 |
3.62 |
1,385 |
30 |
2.17 |
|
Purchases, services and other |
78,795 |
5,880 |
7.46 |
95,363 |
6,604 |
6.93 |
90,213 |
8,506 |
9.43 |
|
Payroll and related costs |
4,404 |
33 |
0.75 |
4,613 |
21 |
0.46 |
5,264 |
41 |
0.78 |
|
Other operating income (expense) |
171 |
32 |
18.71 |
(158) |
10 |
.. |
(71) |
68 |
.. |
|
Financial income |
6,376 |
49 |
0.77 |
7,218 |
53 |
0.73 |
5,746 |
56 |
0.97 |
|
Financial expense |
7,410 |
1 |
0.01 |
8,314 |
4 |
0.05 |
6,649 |
87 |
1.31 |
|
Other gain (loss) from investments |
1,623 |
338 |
20.83 |
2,603 |
|
|
5,863 |
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
Net sales from operations |
1,906 |
407 |
21.35 |
1,886 |
303 |
16.07 |
|
|
|
|
Operating expenses |
1,274 |
7 |
0.55 |
995 |
88 |
8.84 |
|
|
|
|
Income (expense) from investments |
48 |
|
|
3,508 |
2,019 |
57.55 |
|
|
|
