Financial review

2017 results

Net profit attributable to Eni’s shareholders for the full year of 2017 was €3,374 million, a noticeable improvement over 2016, when a loss of €1,464 million was incurred from both continuing and discontinued operations, with the latter including a one-off charge of €413 million on the Saipem shareholding following the loss of control over the investee. The reported operating profit for the full year of 2017 was €8,012 million, sharply higher than in 2016 (up by €5,855 million). The Eni Group recorded a substantial recovery in profitability across all business segments. This trend benefitted from the progress in the implementation of the Group’s strategy and was driven by a faster time-to-market of discoveries, profitable production growth, efficiency gains, restructuring of the long-term gas contracts portfolio, as well as the restructuring of refining and petrochemical hubs.

Leveraging on the turnaround achievements, Eni was able to fully capture an ongoing recovery in the oil price scenario, with Brent crude oil prices up by 24% y-o-y driven by better market fundamentals. The downstream businesses were helped by higher global demand for commodities.

The 2017 result was also helped by the net gains of €2,739 million recorded on the divestment of a 40% interest in the Zohr gas field offshore Egypt and of a 25% interest in natural gas-rich Area 4 offshore Mozambique, which effect was offset for two thirds by the recognition of a number of special charges and write-downs. Finally, the Group profit & loss benefitted of a lower tax rate of 51% in line with the Group historical average, while in 2016 the tax rate was much higher at 217%. This trend was explained by the recovery in profit before taxes of the E&P segment which helped the Company offset against the taxable income a higher share of deductible expenses, including those incurred under PSA contracts, and to dilute the incidence of non-deductible expenses.

In 2017, the trading environment was characterized by a recovery in crude oil prices, particularly in the last part of the year. This was driven by a better balance between global demand and supplies on the back of the agreement reached by OPEC countries at the end of November 2016 to reduce the output of the cartel, joined also by certain non OPEC countries (among which Russia). The average price for the Brent crude oil benchmark increased by 24% y-o-y. This recovery was not fully reflected in Eni’s average hydrocarbon realizations because of the slow recovery of gas realizations on equity production, also reflecting time lags in oil-linked price formulas.

Eni’s refining margins (Standard Eni Refining Margin - SERM) which represents the benchmark for the level of profitability of Eni’s refineries before fixed cash expenses, increased from a year ago (up by 19%) to $5 per barrel benefitting from higher relative prices of products compared to the cost of the petroleum feedstock. This trend has weakened in the fourth quarter 2017 due to a swift upward movements in the Brent price. The Company managed to reduce its break-even margin and to align it with the current trading environment.

The exchange rate of euro against the dollar was 1.13, with an appreciation of 2.1% compared to the average exchange rate recorded in 2016.

Adjusted results1

 

 

 

 

 

 

(€ million)

2017

2016

2015

Change

% Ch.

(a)

Results of 2015 are calculated on a standalone basis, i.e. by excluding the results of Saipem earned from both third parties and the Group’s continuing operations, therefore determining its deconsolidation.

(1)

Details on Non-GAAP financial measures and the reconciliation of the most directly comparable GAAP measures are furnished on page 70 of the 2017 Integrated Annual Report.

Operating profit (loss) - continuing operations

8,012

2,157

(3,076)

5,855

271.4

Exclusion of inventory holding (gains) losses

(219)

(175)

1,136

 

 

Exclusion of special items

(1,990)

333

6,426

 

 

Adjusted operating profit (loss) - continuing operations

5,803

2,315

4,486

3,488

150.7

 

 

 

 

 

 

Net profit (loss) attributable to Eni’s shareholders

3,374

(1,051)

(7,952)

4,425

..

Exclusion of inventory holding (gains) losses

(156)

(120)

782

 

 

Exclusion of special items

(839)

831

7,973

 

 

Adjusted net profit (loss) attributable to Eni’s shareholders(a)

2,379

(340)

803

2,719

..

Tax rate (%)

56.8

120.6

82.4

 

 

Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses and extraordinary and non-recurring gains and losses (special items).

In 2017, gains on disposals, asset revaluations, impairment losses and other special charges were a net positive of €995 million in net profit and of €2,209 million in operating profit.

Excluding these gains/charges and an inventory holding profit of €156 million (€219 million pre-tax), the adjusted net profit for the year was €2,379 million compared to a loss of €340 million in 2016, while the Group adjusted operating profit was €5,803 million, more than doubling y-o-y.

The €3.5 billion increase of adjusted operating profit was explained for €3.1 billion by scenario effects and for €0.6 billion by volumes growth and efficiency and optimization gains, partly offset by OPEC cuts and one-off effects amounting to €0.2 billion.

Summarized group balance sheet

The summarized Group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing. Management believes that this summarized group balance sheet is useful information in assisting investors to assess Eni’s capital structure and to analyse its sources of funds and investments in fixed assets and working capital. Management uses the summarized group balance sheet to calculate key ratios such as the return on invested capital (ROACE), gearing and leverage.

Summarized Group Balance Sheet

 

 

 

 

(€ million)

December 31, 2017

December 31, 2016

Change

Fixed assets

 

 

 

Property, plant and equipment

63,158

70,793

(7,635)

Inventories - Compulsory stock

1,283

1,184

99

Intangible assets

2,925

3,269

(344)

Equity-accounted investments and other investments

3,730

4,316

(586)

Receivables and securities held for operating purposes

1,698

1,932

(234)

Net payables related to capital expenditure

(1,379)

(1,765)

386

 

71,415

79,729

(8,314)

Net working capital

 

 

 

Inventories

4,621

4,637

(16)

Trade receivables

10,182

11,186

(1,004)

Trade payables

(10,890)

(11,038)

148

Tax payables and provisions for net deferred tax liabilities

(2,387)

(3,073)

686

Provisions

(13,447)

(13,896)

449

Other current assets and liabilities

287

1,171

(884)

 

(11,634)

(11,013)

(621)

Provisions for employee post-retirement benefits

(1,022)

(868)

(154)

Assets held for sale including related liabilities

236

14

222

CAPITAL EMPLOYED, NET

58,995

67,862

(8,867)

Eni shareholders’ equity

48,030

53,037

(5,007)

Non-controlling interest

49

49

 

Shareholders’ equity

48,079

53,086

(5,007)

Net borrowings

10,916

14,776

(3,860)

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

58,995

67,862

(8,867)

The Summarized Group Balance Sheet was affected by the movement in the EUR/USD exchange rate, which determined a decrease in net capital employed, total equity and net borrowings by €6,774 million, €5,573 million, and €1,201 million respectively. This was due to translation into euros of the financial statements of US-denominated subsidiaries reflecting a 13,9% appreciation of the euro against the US dollar (1 EUR= 1.200 USD at September 30, 2017 compared to 1.054 at December 31, 2016).

Fixed assets (€71,415 million) decreased by €8,314 million from December 31, 2016. The item “Property, plant and equipment” was down by €7,635 million mainly due to DD&A (€7,483 million) and negative currency movements (€7,025 million), partially offset by capital expenditure of €8,681 million.

The “Intangible assets” decreased by €344 million due to the derecognition of the goodwill of Eni G&P NV following the disposal defined in 2017, as well as the negative effect of exchange rate differences.

The decrease in the item “Equity-accounted investments and other investments” of €586 million was due to the impairment of Eni’s interest in the E&P segment and Chemical business, the negative results of the subsidiaries company and the disposals.

Net working capital was in negative territory at minus €11,634 million and decreased by €621 million y-o-y driven by reduced trade receivables (-€1,004 million), due to better management of working capital and higher volume of trade receivables due beyond end of the reporting period which were transferred to factoring institution, as well as decreased of other current assets and liabilities (-€884 million) due mainly to the impairment of certain receivables in the E&P segment.

These negatives were partly offset by the decrease in tax payables and provisions for deferred taxes (+€686 million) and the reduction in the risk provisions (+€449 million) for the exchange rate effect.

Assets held for sale including related liabilities (€236 million) are related to: (i) an agreement signed by Eni and MET Holding AG to divest 98.99% (entire stake owned) of Tigáz Zrt and Tigáz DSO (100% Tigáz Zrt) to MET, including Eni’s gas distribution operations in Hungary. The transaction is subject to regulatory approval by the relevant authorities; (ii) disposal of tangible assets and investments in the E&P segment.

Sources and uses of cash

In 2017, net cash provided by operating activities from continuing operations amounted to €10,117 million. The closing of the divestment of Eni’s assets in Mozambique and Egypt and other disposals generated €5.455 million of proceeds. These inflows funded financial requirements for capital expenditure (€9,191 million including investments), the payment of Eni’s dividend (the final dividend for fiscal year 2016 and the 2017 interim dividend totaling €2,881 million).

Summarized Group Cash Flow Statement

 

 

 

 

 

(€ million)

2017

2016

2015

Change

Net profit (loss) - continuing operations

3,377

(1,044)

(7,399)

4,421

Adjustments to reconcile net profit (loss) to net cash provided by operating activities:

 

 

 

 

- depreciation, depletion and amortization and other non monetary items

8,720

7,773

17,216

947

- net gains on disposal of assets

(3,446)

(48)

(577)

(3,398)

- dividends, interests, taxes and other changes

3,650

2,229

3,215

1,421

Changes in working capital related to operations

1,440

2,112

4,781

(672)

Dividends received, taxes paid, interests (paid) received during the period

(3,624)

(3,349)

(4,361)

(275)

Net cash provided by operating activities - continuing operations

10,117

7,673

12,875

2,444

Net cash provided by operating activities - discontinued operations

 

 

(1,226)

 

Net cash provided by operating activities

10,117

7,673

11,649

2,444

Capital expenditure - continuing operations

(8,681)

(9,180)

(10,741)

499

Capital expenditure - discontinued operations

 

 

(561)

 

Capital expenditure

(8,681)

(9,180)

(11,302)

499

Investments and purchase of consolidated subsidiaries and businesses

(510)

(1,164)

(228)

654

Disposals

5,455

1,054

2,258

4,401

Other cash flow related to capital expenditure, investments and disposals

(373)

465

(1,351)

(838)

Free cash flow

6,008

(1,152)

1,026

7,160

Borrowings (repayment) of debt related to financing activities

341

5,271

(300)

(4,930)

Changes in short and long-term financial debt

(1,712)

(766)

2,126

(946)

Dividends paid and changes in non-controlling interests and reserves

(2,883)

(2,885)

(3,477)

2

Effect of changes in consolidation, exchange differences and cash and cash equivalent related to discontinued operations

(65)

(3)

(780)

(62)

NET CASH FLOW

1,689

465

(1,405)

1,224

Net cash provided by operating activities before changes in working capital at replacement cost

8,458

5,386

8,510

3,072

Changes in net borrowings

 

 

 

 

 

(€ million)

2017

2016

2015

Change

Free cash flow

6,008

(1,152)

1,026

7,160

Net borrowings of divested companies

261

5,848

83

(5,587)

Exchange differences on net borrowings and other changes

474

284

(818)

190

Dividends paid and changes in non-controlling interest and reserves

(2,883)

(2,885)

(3,477)

2

CHANGE IN NET BORROWINGS

3,860

2,095

(3,186)

1,765