Interactive analyst
|
|
2017 |
2016 |
2015 |
||||||||||||
|
||||||||||||||||
Operational and financial data |
(€ million) |
|
|
|
||||||||||||
Net sales from operations |
|
66,919 |
55,762 |
72,286 |
||||||||||||
Operating profit (loss) |
|
8,012 |
2,157 |
(3,076) |
||||||||||||
Adjusted operating profit (loss)(a) |
|
5,803 |
2,315 |
4,486 |
||||||||||||
Group net profit (loss) (continuing and discontinued operations)(b) |
|
3,374 |
(1,464) |
(8,778) |
||||||||||||
Adjusted net profit (loss)(a)(b) |
|
2,379 |
(340) |
803 |
||||||||||||
Comprehensive income |
|
(2,144) |
819 |
(3,416) |
||||||||||||
Balance Sheet |
(€ million) |
|
|
|
||||||||||||
Total assets at year end |
|
114,928 |
124,545 |
139,001 |
||||||||||||
Fixed assets |
|
71,415 |
79,729 |
76,450 |
||||||||||||
Net working capital |
|
(11,634) |
(11,013) |
(10,095) |
||||||||||||
Capital employed, net |
|
58,995 |
67,862 |
74,280 |
||||||||||||
Shareholders’ equity |
|
48,079 |
53,086 |
57,409 |
||||||||||||
Net borrowings |
|
10,916 |
14,776 |
16,871 |
||||||||||||
Cash flow |
(€ million) |
|
|
|
||||||||||||
Net cash flow from operating activities |
|
10,117 |
7,673 |
12,155 |
||||||||||||
Capital expenditure |
|
8,681 |
9,180 |
10,741 |
||||||||||||
Free cash flow |
|
6,008 |
(1,152) |
1,026 |
||||||||||||
Cash dividends to Eni’s shareholders |
|
2,880 |
2,881 |
3,457 |
||||||||||||
Net cash flow |
|
1,689 |
465 |
(1,405) |
||||||||||||
Per share data |
|
|
|
|
||||||||||||
Net profit (loss) – per share(c) |
(€) |
0.94 |
(0.29) |
(2.21) |
||||||||||||
Adjusted net profit (loss) – per share(c) |
(€) |
0.66 |
(0.09) |
0.37 |
||||||||||||
Share price at year end |
(€) |
13.8 |
15.5 |
13.8 |
||||||||||||
Dividend pertaining to the year, per share |
(€) |
0.80 |
0.80 |
0.80 |
||||||||||||
Pay-out |
(%) |
85 |
(197) |
(33) |
||||||||||||
Dividend yield(d) |
(%) |
5.7 |
5.4 |
5.7 |
||||||||||||
Employee data – continuing operations |
|
|
|
|
||||||||||||
Employees at year end |
(number) |
32,934 |
33,536 |
34,196 |
||||||||||||
TRIR (Total Recordable Injury Rate) |
(recordable injuries/worked hours) x 1,000,000 |
0.33 |
0.35 |
0.45 |
||||||||||||
TRIR (Total Recordable Injury Rate) – of which contractors |
(recordable injuries/worked hours) x 1,000,000 |
0.34 |
0.35 |
0.47 |
||||||||||||
Other financial data |
|
|
|
|
||||||||||||
Adjusted Return on average capital employed (ROACE) |
(%) |
4.7 |
0.2 |
1.8 |
||||||||||||
Leverage |
(%) |
23 |
28 |
29 |
||||||||||||
Debt coverage |
(%) |
92.7 |
51.9 |
76.3 |
||||||||||||
Market capitalization(e) |
(€ billion) |
50 |
56 |
50 |
||||||||||||
Adjusted net profit by business segment |
(€ million) |
|
|
|
||||||||||||
Adjusted net profit (loss) – continuing operations |
|
2,382 |
(333) |
1,922 |
||||||||||||
Exploration & Production |
|
2,724 |
508 |
991 |
||||||||||||
Gas & Power |
|
52 |
(330) |
(168) |
||||||||||||
Refining & Marketing and Chemicals |
|
663 |
419 |
512 |
||||||||||||
Corporate and other activities |
|
(1,041) |
(991) |
(663) |
||||||||||||
Impact of unrealized intragroup profit elimination(f) |
|
(16) |
61 |
1,250 |
||||||||||||
Net sales by geographical area |
(€ million) |
|
|
|
||||||||||||
Net sales from operations |
|
66,919 |
55,762 |
72,286 |
||||||||||||
Italy |
|
21,925 |
21,280 |
24,405 |
||||||||||||
Other European Union |
|
19,791 |
15,808 |
20,730 |
||||||||||||
Rest of Europe |
|
5,911 |
4,804 |
7,125 |
||||||||||||
Americas |
|
5,154 |
3,212 |
4,217 |
||||||||||||
Asia |
|
7,523 |
5,619 |
9,086 |
||||||||||||
Africa |
|
6,428 |
4,865 |
6,482 |
||||||||||||
Other areas |
|
187 |
174 |
241 |