Interactive analyst
|
|
2018 |
2017 |
2016 |
||||||||||||
|
||||||||||||||||
Operational and financial data |
(€ million) |
|
|
|
||||||||||||
Net sales from operations |
|
75,822 |
66,919 |
55,762 |
||||||||||||
Operating profit (loss) |
|
9,983 |
8,012 |
2,157 |
||||||||||||
Adjusted operating profit (loss)(a) |
|
11,240 |
5,803 |
2,315 |
||||||||||||
Group net profit (loss) (continuing and discontinued operations)(b) |
|
4,126 |
3,374 |
(1,464) |
||||||||||||
Adjusted net profit (loss)(a)(b) |
|
4,583 |
2,379 |
(340) |
||||||||||||
Comprehensive income(b) |
|
5,702 |
(2,144) |
819 |
||||||||||||
Balance Sheet |
(€ million) |
|
|
|
||||||||||||
Total assets at year end |
|
118,373 |
114,928 |
124,545 |
||||||||||||
Fixed assets |
|
71,567 |
71,415 |
79,729 |
||||||||||||
Net working capital |
|
(11,324) |
(11,634) |
(11,013) |
||||||||||||
Capital employed, net |
|
59,362 |
58,995 |
67,862 |
||||||||||||
Shareholders’ equity |
|
51,073 |
48,079 |
53,086 |
||||||||||||
Net borrowings |
|
8,289 |
10,916 |
14,776 |
||||||||||||
Cash flow |
(€ million) |
|
|
|
||||||||||||
Net cash flow from operating activities |
|
13,647 |
10,117 |
7,673 |
||||||||||||
Capital expenditure |
|
9,119 |
8,681 |
9,180 |
||||||||||||
Free cash flow |
|
6,468 |
6,008 |
(1,152) |
||||||||||||
Cash dividends to Eni’s shareholders |
|
2,954 |
2,880 |
2,881 |
||||||||||||
Net cash flow |
|
3,492 |
1,689 |
465 |
||||||||||||
Per share data |
|
|
|
|
||||||||||||
Net profit (loss) – per share(c) |
(€) |
1.15 |
0.94 |
(0.29) |
||||||||||||
Adjusted net profit (loss) – per share(c) |
(€) |
1.27 |
0.66 |
(0.09) |
||||||||||||
Share price at year end |
(€) |
13.8 |
13.8 |
15.5 |
||||||||||||
Dividend pertaining to the year, per share |
(€) |
0.86 |
0.80 |
0.80 |
||||||||||||
Pay-out |
(%) |
72 |
85 |
(197) |
||||||||||||
Dividend yield(d) |
(%) |
5.9 |
5.7 |
5.4 |
||||||||||||
Employee data |
|
|
|
|
||||||||||||
Employees at year end |
(number) |
31,701 |
32,934 |
33,536 |
||||||||||||
TRIR (Total Recordable Injury Rate) |
(recordable injuries/worked hours) x 1,000,000 |
0.35 |
0.33 |
0.35 |
||||||||||||
Other financial data |
|
|
|
|
||||||||||||
Adjusted Return on average capital employed (ROACE) |
(%) |
8.5 |
4.7 |
0.2 |
||||||||||||
Leverage |
(%) |
16 |
23 |
28 |
||||||||||||
Debt coverage |
(%) |
164.6 |
92.7 |
51.9 |
||||||||||||
Market capitalization(e) |
(€ billion) |
50 |
50 |
56 |
||||||||||||
Adjusted net profit by business segment |
(€ million) |
|
|
|
||||||||||||
Adjusted net profit (loss) – continuing operations |
|
4,594 |
2,382 |
(333) |
||||||||||||
Exploration & Production |
|
4,955 |
2,724 |
508 |
||||||||||||
Gas & Power |
|
310 |
52 |
(330) |
||||||||||||
Refining & Marketing and Chemicals |
|
238 |
663 |
419 |
||||||||||||
Corporate and other activities |
|
(965) |
(1,041) |
(991) |
||||||||||||
Impact of unrealized intragroup profit elimination(f) |
|
56 |
(16) |
61 |
||||||||||||
Net sales by geographical area |
(€ million) |
|
|
|
||||||||||||
Net sales from operations |
|
75,822 |
66,919 |
55,762 |
||||||||||||
Italy |
|
25,279 |
21,925 |
21,280 |
||||||||||||
Other European Union |
|
20,408 |
19,791 |
15,808 |
||||||||||||
Rest of Europe |
|
7,052 |
5,911 |
4,804 |
||||||||||||
Americas |
|
5,051 |
5,154 |
3,212 |
||||||||||||
Asia |
|
9,585 |
7,523 |
5,619 |
||||||||||||
Africa |
|
8,246 |
6,428 |
4,865 |
||||||||||||
Other areas |
|
201 |
187 |
174 |