Interactive analyst
Index – Eni Annual Report 2021 |
|
2021 |
2020 |
2019 |
||||||||||||||
Operational and financial data |
(€ million) |
|
|
|
||||||||||||||
Sales from operations |
|
76,575 |
43,987 |
69,881 |
||||||||||||||
Operating profit (loss) |
|
12,341 |
(3,275) |
6,432 |
||||||||||||||
Adjusted operating profit (loss)(a) |
|
9,664 |
1,898 |
8,597 |
||||||||||||||
Net profit (loss)(b) |
|
5,821 |
(8,635) |
148 |
||||||||||||||
Adjusted net profit (loss)(a)(b) |
|
4,330 |
(758) |
2,876 |
||||||||||||||
Total comprehensive income (loss) |
|
7,891 |
(11,408) |
224 |
||||||||||||||
Balance Sheet |
(€ million) |
|
|
|
||||||||||||||
Total assets at year end |
|
137,765 |
109,648 |
123,440 |
||||||||||||||
Fixed assets |
|
74,251 |
69,899 |
80,934 |
||||||||||||||
Net working capital |
|
(14,728) |
(14,663) |
(14,791) |
||||||||||||||
Capital employed, net |
|
58,843 |
54,079 |
65,025 |
||||||||||||||
Shareholders’ equity at year end |
|
44,519 |
37,493 |
47,900 |
||||||||||||||
Net borrowings at year end after IFRS 16 |
|
14,324 |
16,586 |
17,125 |
||||||||||||||
Cash flow |
(€ million) |
|
|
|
||||||||||||||
Net cash flow from operating activities |
|
12,861 |
4,822 |
12,392 |
||||||||||||||
Capital expenditure(c) |
|
5,313 |
4,644 |
8,376 |
||||||||||||||
Free cash flow |
|
5,582 |
(921) |
1,258 |
||||||||||||||
Dividends paid to Eni’s shareholders |
|
(2,358) |
(1,965) |
(3,018) |
||||||||||||||
Net increase (decrease) in cash and cash equivalents |
|
(1,148) |
3,419 |
(4,861) |
||||||||||||||
Per share data |
|
|
|
|
||||||||||||||
Basic earnings (loss) per share |
(€) |
1.61 |
(2.42) |
0.04 |
||||||||||||||
Adjusted net profit (loss) per share(d) |
(€) |
1.19 |
(0.21) |
0.80 |
||||||||||||||
Share price at year end |
(€) |
12.2 |
8.6 |
13.9 |
||||||||||||||
Dividend pertaining to the year per share |
(€) |
0.86 |
0.36 |
0.86 |
||||||||||||||
Dividend yield(e) |
(%) |
7.1 |
4.2 |
6.3 |
||||||||||||||
Employee data |
|
|
|
|
||||||||||||||
Employees at year end |
(number) |
32,689 |
31,495 |
32,053 |
||||||||||||||
TRIR (Total Recordable Injury Rate) |
(total recordable injuries/ |
0.34 |
0.36 |
0.34 |
||||||||||||||
Other financial data |
|
|
|
|
||||||||||||||
Adjusted Return on average capital employed (ROACE) |
(%) |
8.4 |
(0.6) |
5.3 |
||||||||||||||
Leverage before IFRS 16 |
(%) |
20 |
31 |
24 |
||||||||||||||
Debt coverage |
(%) |
89.8 |
29.1 |
72.4 |
||||||||||||||
Market capitalization(f) |
(€ billion) |
44 |
31 |
50 |
||||||||||||||
Adjusted net profit by business segment |
(€ million) |
|
|
|
||||||||||||||
Adjusted net profit (loss) |
|
4,349 |
(751) |
2,883 |
||||||||||||||
Exploration & Production |
|
5,543 |
124 |
3,436 |
||||||||||||||
Global Gas & LNG Portfolio |
|
169 |
211 |
100 |
||||||||||||||
Refining & Marketing and Chemicals |
|
62 |
(246) |
(42) |
||||||||||||||
Plenitude & Power |
|
327 |
329 |
275 |
||||||||||||||
Corporate and other activities |
|
(1,576) |
(1,205) |
(866) |
||||||||||||||
Impact of unrealized intragroup profit elimination and other consolidation adjustments(g) |
(€ million) |
(176) |
36 |
(20) |
||||||||||||||
Sales by geographical area |
|
|
|
|
||||||||||||||
Sales from operations |
|
76,575 |
43,987 |
69,881 |
||||||||||||||
Italy |
|
29,968 |
14,717 |
23,312 |
||||||||||||||
Other European Union |
|
14,671 |
9,508 |
18,567 |
||||||||||||||
Rest of Europe |
|
12,470 |
8,191 |
6,931 |
||||||||||||||
Americas |
|
4,420 |
2,426 |
3,842 |
||||||||||||||
Asia |
|
7,891 |
4,182 |
8,102 |
||||||||||||||
Africa |
|
7,040 |
4,842 |
8,998 |
||||||||||||||
Other areas |
|
115 |
121 |
129 |
||||||||||||||
|