Interactive analyst
Eni Annual Report 2022 |
|
2022 |
2021 |
2020 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operational and financial data |
(€ million) |
|
|
|
||||||||||||||
Sales from operations |
|
132,512 |
76,575 |
43,987 |
||||||||||||||
Operating profit (loss) |
|
17,510 |
12,341 |
(3,275) |
||||||||||||||
Adjusted operating profit (loss)(a) |
|
20,386 |
9,664 |
1,898 |
||||||||||||||
Net profit (loss)(b) |
|
13,887 |
5,821 |
(8,635) |
||||||||||||||
Adjusted net profit (loss)(a)(b) |
|
13,301 |
4,330 |
(758) |
||||||||||||||
Total comprehensive income (loss) |
|
15,718 |
7,891 |
(11,408) |
||||||||||||||
Balance Sheet |
(€ million) |
|
|
|
||||||||||||||
Total assets at year end |
|
152,130 |
137,765 |
109,648 |
||||||||||||||
Fixed assets |
|
81,041 |
74,251 |
69,899 |
||||||||||||||
Net working capital |
|
(13,204) |
(14,728) |
(14,663) |
||||||||||||||
Capital employed, net |
|
67,207 |
58,843 |
54,079 |
||||||||||||||
Shareholders’ equity at year end |
|
55,230 |
44,519 |
37,493 |
||||||||||||||
Net borrowings at year end after IFRS 16 |
|
11,977 |
14,324 |
16,586 |
||||||||||||||
Cash flow |
(€ million) |
|
|
|
||||||||||||||
Net cash flow from operating activities |
|
17,460 |
12,861 |
4,822 |
||||||||||||||
Capital expenditure(c) |
|
8,056 |
5,234 |
4,644 |
||||||||||||||
Free cash flow |
|
9,656 |
5,582 |
(921) |
||||||||||||||
Dividends paid to Eni’s shareholders |
|
(3,009) |
(2,358) |
(1,965) |
||||||||||||||
Net increase (decrease) in cash and cash equivalents |
|
1,916 |
(1,148) |
3,419 |
||||||||||||||
Per share data |
|
|
|
|
||||||||||||||
Basic earnings (loss) per share |
(€) |
3.95 |
1.60 |
(2.42) |
||||||||||||||
Adjusted net profit (loss) per share(d) |
(€) |
3.78 |
1.19 |
(0.21) |
||||||||||||||
Share price at year end |
(€) |
13.3 |
12.2 |
8.6 |
||||||||||||||
Dividend pertaining to the year per share |
(€) |
0.88 |
0.86 |
0.36 |
||||||||||||||
Dividend yield(e) |
(%) |
6.5 |
7.1 |
4.2 |
||||||||||||||
Employee data |
|
|
|
|
||||||||||||||
Employees at year end |
(number) |
32,188 |
32,689 |
31,495 |
||||||||||||||
TRIR (Total Recordable Injury Rate) |
(total recordable injuries/ |
0.41 |
0.34 |
0.36 |
||||||||||||||
Other financial data |
|
|
|
|
||||||||||||||
Adjusted Return on average capital employed (ROACE) |
(%) |
22.0 |
8.4 |
(0.6) |
||||||||||||||
Leverage before IFRS 16 |
(%) |
13 |
20 |
31 |
||||||||||||||
Debt coverage |
(%) |
145.8 |
89.8 |
29.1 |
||||||||||||||
Market capitalization(f) |
(€ billion) |
48 |
44 |
31 |
||||||||||||||
Adjusted net profit by business segment |
(€ million) |
|
|
|
||||||||||||||
Adjusted net profit (loss) |
|
13,356 |
4,349 |
(751) |
||||||||||||||
Exploration & Production |
|
10,776 |
5,543 |
124 |
||||||||||||||
Global Gas & LNG Portfolio |
|
982 |
169 |
211 |
||||||||||||||
Refining & Marketing and Chemicals |
|
1,914 |
62 |
(246) |
||||||||||||||
Plenitude & Power |
|
397 |
327 |
329 |
||||||||||||||
Corporate and other activities |
|
(709) |
(1,576) |
(1,205) |
||||||||||||||
Impact of unrealized intragroup profit elimination and other consolidation adjustments(g) |
(€ million) |
(4) |
(176) |
36 |
||||||||||||||
Sales by geographical area |
|
|
|
|
||||||||||||||
Sales from operations |
|
132,512 |
76,575 |
43,987 |
||||||||||||||
Italy |
|
60,090 |
29,968 |
14,717 |
||||||||||||||
Other European Union |
|
25,413 |
14,671 |
9,508 |
||||||||||||||
Rest of Europe |
|
21,748 |
12,470 |
8,191 |
||||||||||||||
Americas |
|
6,929 |
4,420 |
2,426 |
||||||||||||||
Asia |
|
9,062 |
7,891 |
4,182 |
||||||||||||||
Africa |
|
9,191 |
7,040 |
4,842 |
||||||||||||||
Other areas |
|
79 |
115 |
121 |
||||||||||||||
|