Financial Data
Profit and loss account
|
Profit and loss account |
(€ million) |
2009 |
2010 |
2011 |
2012 |
2013 |
|
|
|
|
|
|
|
|
|
Net sales from operations |
|
81,932 |
96,617 |
107,690 |
127,220 |
114,722 |
|
Other income and revenues |
|
1,094 |
967 |
926 |
1,546 |
1,385 |
|
Total revenues |
|
83,026 |
97,584 |
108,616 |
128,766 |
116,107 |
|
Purchases, services and other |
|
(58,091) |
(68,774) |
(78,795) |
(95,363) |
(90,213) |
|
Payroll and related costs |
|
(3,928) |
(4,428) |
(4,404) |
(4,613) |
(5,264) |
|
Total operating expenses |
|
(62,019) |
(73,202) |
(83,199) |
(99,976) |
(95,477) |
|
Other operating income (expense) |
|
55 |
131 |
171 |
(158) |
(71) |
|
Depreciation, depletion, amortization and impairments |
|
(9,267) |
(9,031) |
(8,785) |
(13,561) |
(11,703) |
|
Operating profit |
|
11,795 |
15,482 |
16,803 |
15,071 |
8,856 |
|
Finance income (expense) |
|
(565) |
(749) |
(1,146) |
(1,347) |
(991) |
|
Net income from investments |
|
534 |
1,112 |
2,123 |
2,881 |
6,115 |
|
Profit before income taxes |
|
11,764 |
15,845 |
17,780 |
16,605 |
13,980 |
|
Income taxes |
|
(6,258) |
(8,581) |
(9,903) |
(11,661) |
(9,008) |
|
Tax rate (%) |
|
53.2 |
54.2 |
55.7 |
70.2 |
64,4 |
|
Net profit - continuing operations |
|
5,506 |
7,264 |
7,877 |
4,944 |
4,972 |
|
Attributable to: |
|
|
|
|
|
|
|
- Eni’s shareholders |
|
4,488 |
6,252 |
6,902 |
4,200 |
5,160 |
|
- Non-controlling interest |
|
1,018 |
1,012 |
975 |
744 |
(188) |
|
Net profit - discontinued operations |
|
(189) |
119 |
(74) |
3,732 |
|
|
Attributable to: |
|
|
|
|
|
|
|
- Eni’s shareholders |
|
(121) |
66 |
(42) |
3,590 |
|
|
- Non-controlling interest |
|
(68) |
53 |
(32) |
142 |
|
|
Net profit |
|
5,317 |
7,383 |
7,803 |
8,676 |
4,972 |
|
Attributable to: |
|
|
|
|
|
|
|
- Eni’s shareholders |
|
4,367 |
6,318 |
6,860 |
7,790 |
5,160 |
|
- Non-controlling interest |
|
950 |
1,065 |
943 |
886 |
(188) |
|
Net profit attributable to Eni’s shareholders - continuing operations |
|
4,488 |
6,252 |
6,902 |
4,200 |
5,160 |
|
Exclusion of inventory holding (gains) losses |
|
(191) |
(610) |
(724) |
(23) |
438 |
|
Exclusion of special items |
|
1,024 |
1,128 |
760 |
2,953 |
(1,165) |
|
of which: |
|
|
|
|
|
|
|
- non-recurring items |
|
250 |
(246) |
69 |
|
|
|
- other special items |
|
774 |
1,374 |
691 |
2,953 |
(1,165) |
|
Adjusted net profit attributable to Eni’s shareholders - continuing operations |
|
5,321 |
6,770 |
6,938 |
7,130 |
4,433 |
|
Adjusted net profit attributable to Eni’s shareholders - discontinued operations |
|
(114) |
99 |
31 |
195 |
|
|
Adjusted net profit attributable to Eni’s shareholders |
|
5,207 |
6,869 |
6,969 |
7,325 |
4,433 |
