18 Investments
Investments accounted for using the equity method
(€ million) |
Book value at the beginning of the year |
Addi- |
Divest- |
Share of profit of equity-accounted invest- |
Share of loss of equity-accounted invest- |
Deduc- |
Changes in the scope of conso- |
Cur- |
Other changes |
Book value at the end of the year |
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities controlled by Eni |
222 |
6 |
(11) |
37 |
(4) |
(36) |
29 |
(2) |
(26) |
215 |
Joint ventures |
2,598 |
185 |
(1) |
319 |
(78) |
(265) |
(473) |
(23) |
(16) |
2,246 |
Associates |
3,019 |
139 |
(321) |
170 |
(151) |
(129) |
(48) |
(32) |
(846) |
1,801 |
|
5,839 |
330 |
(333) |
526 |
(233) |
(430) |
(492) |
(57) |
(888) |
4,262 |
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities controlled by Eni |
215 |
9 |
|
37 |
(9) |
(24) |
(19) |
(6) |
(2) |
201 |
Joint ventures |
2,246 |
50 |
(11) |
198 |
(43) |
(116) |
7 |
(119) |
(397) |
1,815 |
Associates |
1,801 |
230 |
(1) |
134 |
(65) |
(195) |
|
(73) |
87 |
1,918 |
|
4,262 |
289 |
(12) |
369 |
(117) |
(335) |
(12) |
(198) |
(312) |
3,934 |
In 2013, additions of €289 million mainly related to capital contributions to joint ventures and associates engaged in the realization of projects in the interest of Eni: Angola LNG Ltd (€98 million) which is currently building a liquefaction plant in order to monetize Eni’s gas reserves in that Country (Eni’s interest in the project being 13.6%); South Stream Transport BV (€44 million) which is engaged in the study of feasibility of the South Stream pipeline; PetroJunin SA (€43 million) which is developing gas and crude oil fields in Venezuela, and; Novamont SpA (€41 million) which is engaged in the “green chemistry” project at the Porto Torres plant.
Divestments and reimbursements of €12 million related to the sale of Est Reti Elettriche SpA.
Eni’s share of profit of equity-accounted investments and dividend decrease pertained to the following entities:
|
December 31, 2012 |
December 31, 2013 |
||||||
(€ million) |
Share of profit of equity-accounted investments |
Deduction for dividends |
Eni’s interest % |
Share of profit of equity-accounted investments |
Deduction for dividends |
Eni’s interest % |
||
|
||||||||
United Gas Derivatives Co |
68 |
60 |
33.33 |
56 |
60 |
33.33 |
||
PetroSucre SA |
3 |
|
26.00 |
44 |
105 |
26.00 |
||
Unión Fenosa Gas SA |
149 |
108 |
50.00 |
38 |
|
50.00 |
||
Blue Stream Pipeline Co BV |
39 |
44 |
50.00 |
35 |
54 |
50.00 |
||
Unimar Llc |
38 |
78 |
50.00 |
30 |
19 |
50.00 |
||
Eni BTC Ltd |
30 |
31 |
100.00 |
25 |
22 |
100.00 |
||
CARDÓN IV SA |
1 |
|
50.00 |
21 |
|
50.00 |
||
Supermetanol CA |
18 |
15 |
34.51 |
10 |
15 |
34.51 |
||
Galp Energia SGPS SA (a) |
80 |
55 |
24.34 |
|
|
|
||
Other investments |
100 |
39 |
|
110 |
60 |
|
||
|
526 |
430 |
|
369 |
335 |
|
Eni’s share of losses of equity-accounted investments related to the following entities:
|
December 31, 2012 |
December 31, 2013 |
||
(€ million) |
Share of loss of equity-accounted investments |
Eni’s |
Share of loss of equity-accounted investments |
Eni’s |
Angola LNG Ltd |
35 |
13.60 |
42 |
13.60 |
Petromar Lda |
|
|
18 |
70.00 |
Société Centrale Eletrique du Congo SA |
|
|
14 |
20.00 |
Zagoryanska Petroleum BV |
50 |
60.00 |
5 |
60.00 |
Distribuidora de Gas del Centro SA |
12 |
31.35 |
|
|
EnBW Eni Verwaltungsgesellschaft mbH |
82 |
50.00 |
|
|
Other investments |
54 |
|
38 |
|
|
233 |
|
117 |
|
Losses at the equity-accounted investments in Angola LNG Ltd (€42 million) related to pre-production expenses and operating costs for commissioning a re-gasification plant.
Other changes of €312 million comprised the reclassification to assets held for sale of Artic Russia BV for €449 million and, as increase, the reclassification from other investments of Novamont SpA for €35 million and the revaluation of Caska Refinerska AS for €21 million. At the balance sheet date, Eni’s interest in Artic Russia was classified as an asset held for sale and measured at fair value due to the loss of joint control over the investee following the satisfaction, before year end, of all conditions precedent to the Sale Purchase Agreement signed with Gazprom in November 2013. The re-measurement at fair value recorded to profit amounted to €1,682 million. The consideration for the disposal was cashed in on January 15, 2014.
List of equity-accounted investments:
|
December 31, 2012 |
December 31, 2013 |
||||||
(€ million) |
Net carrying value |
Number of shares held |
Eni’s |
Net carrying value |
Number of shares held |
Eni’s |
||
|
||||||||
Investments in unconsolidated entities controlled by Eni |
|
|
|
|
|
|
||
Eni BTC Ltd |
97 |
34,000,000 |
100.00 |
96 |
34,000,000 |
100.00 |
||
Other investments (*) |
118 |
|
|
105 |
|
|
||
|
215 |
|
|
201 |
|
|
||
Joint ventures |
|
|
|
|
|
|
||
Unión Fenosa Gas SA |
507 |
273,100 |
50.00 |
547 |
273,100 |
50.00 |
||
Blue Stream Pipeline Co BV |
461 |
1,000 |
50.00 |
424 |
1,000 |
50.00 |
||
Eteria Parohis Aeriou Thessalonikis AE |
131 |
116,546,500 |
49.00 |
130 |
116,546,500 |
49.00 |
||
Raffineria di Milazzo ScpA |
131 |
175,000 |
50.00 |
130 |
175,000 |
50.00 |
||
GreenStream BV |
125 |
100,000,000 |
50.00 |
107 |
100,000,000 |
50.00 |
||
CARDÓN IV SA |
73 |
6,455 |
50.00 |
102 |
8,605 |
50.00 |
||
Unimar Llc |
70 |
50 |
50.00 |
76 |
50 |
50.00 |
||
Supermetanol CA |
62 |
49,000,000 |
34.51 |
55 |
49,000,000 |
34.51 |
||
Eteria Parohis Aeriou Thessalias AE |
46 |
38,445,008 |
49.00 |
45 |
38,445,008 |
49.00 |
||
Transmediterranean Pipeline Co Ltd |
24 |
515,500 |
50.00 |
30 |
515,500 |
50.00 |
||
Petromar Lda |
44 |
1 |
70.00 |
22 |
1 |
70.00 |
||
Artic Russia BV |
436 |
12,000 |
60.00 |
|
|
|
||
Other investments (*) |
136 |
|
|
147 |
|
|
||
|
2,246 |
|
|
1,815 |
|
|
||
Associates |
|
|
|
|
|
|
||
Angola LNG Ltd |
1,060 |
1,279,887,652 |
13.60 |
1,067 |
1,410,127,664 |
13.60 |
||
EnBW Eni Verwaltungsgesellschaft mbH |
162 |
1 |
50.00 |
179 |
1 |
50.00 |
||
PetroSucre SA |
242 |
5,727,800 |
26.00 |
173 |
5,727,800 |
26.00 |
||
United Gas Derivatives Co |
106 |
950,000 |
33.33 |
96 |
950,000 |
33.33 |
||
Novamont SpA |
|
|
|
77 |
6,667 |
25.00 |
||
Fertilizantes Nitrogenados de Oriente CEC |
68 |
1,933,662,121 |
20.00 |
68 |
1,933,565,443 |
20.00 |
||
PetroJunin SA |
10 |
8,640,000 |
40.00 |
51 |
44,424,000 |
40.00 |
||
South Stream Transport BV |
14 |
82,396 |
20.00 |
51 |
82,396 |
20.00 |
||
Bayernoil Raffineriegesellschaft mbH |
8 |
1 |
20.00 |
35 |
1 |
20.00 |
||
Rosetti Marino SpA |
29 |
800,000 |
20.00 |
32 |
800,000 |
20.00 |
||
Other investments (*) |
102 |
|
|
89 |
|
|
||
|
1,801 |
|
|
1,918 |
|
|
||
|
4,262 |
|
|
3,934 |
|
|
Carrying amounts of equity-accounted investments included differences between the purchase price of the interest acquired and the book value of the corresponding fraction of net equity amounting to €334 million, of which €195 million pertained to Unión Fenosa Gas SA (goodwill), €78 million to EnBW Eni Verwaltungsgesellschaft mbH (of which goodwill €16 million) and €43 million to Novamont SpA (goodwill).
The table below sets out the provisions for losses included in the provisions for contingencies of €165 million (€176 million at December 31, 2012), primarily related to the following equity-accounted investments:
(€ million) |
December 31, 2012 |
December 31, 2013 |
Industria Siciliana Acido Fosforico - ISAF - SpA (under liquidation) |
102 |
92 |
VIC CBM Ltd |
13 |
18 |
Saipon Snc |
|
14 |
Société Centrale Eletrique du Congo SA |
19 |
9 |
Other investments |
42 |
32 |
|
176 |
165 |