29 Provisions for employee benefits
(€ million) |
December 31, 2012 |
December 31, 2013 |
TFR |
354 |
347 |
Foreign defined benefit plans |
671 |
585 |
Supplementary medical reserve for Eni managers (FISDE) and other foreign medical plans |
143 |
136 |
Other foreign long-term benefit plans |
206 |
177 |
|
1,374 |
1,245 |
Provisions for benefits upon termination of employment primarily related to a provisions accrued by Italian companies for employee retirement, determined using actuarial techniques and regulated by Article 2120 of the Italian Civil Code. The benefit is paid upon retirement as a lump sum, the amount of which corresponds to the total of the provisions accrued during the employees’ service period based on payroll costs as revalued until retirement. Following the changes in the law regime, from January 1, 2007 accruing benefits have been contributing to a pension fund or a treasury fund held by the Italian administration for post-retirement benefits (INPS). For companies with less than 50 employees, it will be possible to continue the scheme as in previous years. Therefore, contributions of future TFR provisions to pension funds or the INPS treasury fund determines that these amounts will be treated in accordance to a defined contribution scheme. Amounts already accrued before January 1, 2007 continue to be accounted for as defined benefits to be assessed based on actuarial assumptions.
Pension funds are defined benefit plans provided by foreign subsidiaries located mainly in Nigeria, Germany and United Kingdom. Benefits under these plans consist of payments based on seniority and the salary paid in the last year of service, or alternatively, the average annual salary over a defined period prior to the retirement.
Group companies provide healthcare benefits. Liability to these plans (FISDE and other foreign healthcare plans) and the current cost are limited to the contributions made by the Company for retired managers.
Other benefits primarily consisted of monetary and long-term incentive schemes to Group managers and Jubilee awards. Provisions for the monetary incentive scheme are assessed based on the estimated bonuses which will be granted to those managers who will achieve certain individual performance goals weighted with the likelihood that the Company delivers the planned profitability targets. Provisions for the long-term incentive scheme are assessed on the basis of the estimated trends of a performance indicator as benchmarked against a Group of international oil companies. Both of these incentive schemes normally vest over a three-year period. Jubilee awards are benefits due following the attainment of a minimum period of service and, for the Italian companies, consist of an in-kind remuneration.
Present value of employee benefits, estimated by applying actuarial techniques, consisted of the following:
|
December 31, 2012 |
December 31, 2013 |
||||||||
(€ million) |
TFR |
Foreign defined benefit plans |
Fisde and other foreign medical plans |
Other foreign long-term benefit plans |
Total |
TFR |
Foreign defined benefit plans |
Fisde and other foreign medical plans |
Other foreign long-term benefit plans |
Total |
|
|
|
|
|
|
|
|
|
|
|
Present value of benefit liabilities at beginning of year |
391 |
1,105 |
124 |
211 |
1,831 |
354 |
1,290 |
143 |
206 |
1,993 |
Current cost |
|
42 |
1 |
54 |
97 |
|
58 |
3 |
48 |
109 |
Interest cost |
15 |
41 |
6 |
5 |
67 |
11 |
45 |
4 |
3 |
63 |
Remeasurements: |
63 |
66 |
24 |
4 |
157 |
(5) |
(51) |
(7) |
(25) |
(88) |
- actuarial (gains) losses due to changes |
|
|
|
|
|
(3) |
6 |
(4) |
1 |
|
- actuarial (gains) losses due to changes in |
60 |
38 |
27 |
|
125 |
|
(45) |
(2) |
(21) |
(68) |
- experience (gains) losses |
3 |
28 |
(3) |
4 |
32 |
(2) |
(12) |
(1) |
(5) |
(20) |
Past service cost and settlements |
|
(3) |
|
|
(3) |
|
5 |
|
(2) |
3 |
Plan contributions: |
|
|
|
|
|
|
1 |
|
|
1 |
- employee contributions |
|
|
|
|
|
|
1 |
|
|
1 |
Benefits paid |
(34) |
(33) |
(7) |
(49) |
(123) |
(14) |
(33) |
(7) |
(48) |
(102) |
Changes in the scope of consolidation |
(84) |
|
(6) |
(23) |
(113) |
1 |
|
|
|
1 |
Currency translation differences and other changes |
3 |
72 |
1 |
4 |
80 |
|
(88) |
|
(5) |
(93) |
Present value of benefit liabilities at end of year (a) |
354 |
1,290 |
143 |
206 |
1,993 |
347 |
1,227 |
136 |
177 |
1,887 |
Plan assets at beginning of year |
|
570 |
|
|
570 |
|
619 |
|
|
619 |
Interest income |
|
22 |
|
|
22 |
|
22 |
|
|
22 |
Return on plan assets |
|
3 |
|
|
3 |
|
2 |
|
|
2 |
Past service cost and settlements |
|
|
|
|
|
|
(1) |
|
|
(1) |
Administration expenses paid |
|
|
|
|
|
|
(1) |
|
|
(1) |
Plan contributions: |
|
27 |
|
|
27 |
|
39 |
|
|
39 |
- employee contributions |
|
|
|
|
|
|
1 |
|
|
1 |
- employer contributions |
|
27 |
|
|
27 |
|
38 |
|
|
38 |
Benefits paid |
|
(20) |
|
|
(20) |
|
(16) |
|
|
(16) |
Currency translation differences and other changes |
|
17 |
|
|
17 |
|
(22) |
|
|
(22) |
Plan assets at end of year (b) |
|
619 |
|
|
619 |
|
642 |
|
|
642 |
Net liability recognized at end of year (a-b) |
354 |
671 |
143 |
206 |
1,374 |
347 |
585 |
136 |
177 |
1,245 |
Foreign defined-benefit plans amounting to €585 million (€671 million at December 31, 2012) primarily related to pension plans for €395 million (€487 million at December 31, 2012).
Net liability relating to foreign defined-benefit plans included the liability attributable to joint venture partners operating in exploration and production activities of €264 million (€308 million at December 31, 2012). Eni recorded a receivable for an amount equivalent to such liability.
Other long-term employee benefit plans of €177 million (€206 million at December 31, 2012) primarily related to deferred monetary incentive plans for €86 million (€107 million at December 31, 2012), Jubilee awards for €48 million (€56 million at December 31, 2012), the long-term incentive plan for €8 million (€11 million at December 31, 2012) and other foreign long-term plans for €35 million (€32 million at December 31, 2012).
Costs charged to the profit and loss account consisted of the following:
(€ million) |
TFR |
Foreign defined benefit plans |
Fisde and other foreign medical plans |
Other foreign long-term benefit plans |
Total |
2012 |
|
|
|
|
|
Current cost |
|
42 |
1 |
54 |
97 |
Past service cost and settlements |
|
(3) |
|
|
(3) |
Interest cost (income), net: |
|
|
|
|
|
- interest cost on liabilities |
15 |
41 |
6 |
5 |
67 |
- interest income on plan assets |
|
(22) |
|
|
(22) |
Total interest cost (income), net |
15 |
19 |
6 |
5 |
45 |
- of which recognized in payroll and related cost |
|
|
|
5 |
5 |
- of which recognized in financial income (expense) |
15 |
19 |
6 |
|
40 |
Remeasurements for long-term plans |
|
|
|
4 |
4 |
Other costs/Administration expenses paid |
|
|
|
|
|
Total |
15 |
58 |
7 |
63 |
143 |
- of which recognized in payroll and related cost |
|
39 |
1 |
63 |
103 |
- of which recognized in financial income (expense) |
15 |
19 |
6 |
|
40 |
2013 |
|
|
|
|
|
Current cost |
|
58 |
3 |
48 |
109 |
Past service cost and settlements |
|
6 |
|
(2) |
4 |
Interest cost (income), net: |
|
|
|
|
|
- interest cost on liabilities |
11 |
45 |
4 |
3 |
63 |
- interest income on plan assets |
|
(22) |
|
|
(22) |
Total interest cost (income), net |
11 |
23 |
4 |
3 |
41 |
- of which recognized in payroll and related cost |
|
|
|
3 |
3 |
- of which recognized in financial income (expense) |
11 |
23 |
4 |
|
38 |
Remeasurements for long-term plans |
|
|
|
(25) |
(25) |
Other costs/Administration expenses paid |
|
1 |
|
|
1 |
Total |
11 |
88 |
7 |
24 |
130 |
- of which recognized in payroll and related cost |
|
65 |
3 |
24 |
92 |
- of which recognized in financial income (expense) |
11 |
23 |
4 |
|
38 |
Costs recognized in other comprehensive income consisted of the following:
|
2012 |
2013 |
||||||
(€ million) |
TFR |
Foreign defined benefit plans |
Fisde and other foreign medical plans |
Total |
TFR |
Foreign defined benefit plans |
Fisde and other foreign medical plans |
Total |
Remeasurements |
|
|
|
|
|
|
|
|
Actuarial (gains)/losses due to changes in demographic assumptions |
|
|
|
|
(3) |
6 |
(4) |
(1) |
Actuarial (gains)/losses due to changes in financial assumptions |
60 |
38 |
27 |
125 |
|
(45) |
(2) |
(47) |
Experience (gains) losses |
3 |
28 |
(3) |
28 |
(2) |
(12) |
(1) |
(15) |
Return on plan assets |
|
(3) |
|
(3) |
|
(2) |
|
(2) |
|
63 |
63 |
24 |
150 |
(5) |
(53) |
(7) |
(65) |
Plan assets consisted of the following:
(€ million) |
Cash and cash equivalents |
Equity securities |
Debt securities |
Real estate |
Derivatives |
Investment funds |
Assets held by insurance company |
Other |
Total |
|
|
|
|
|
|
|
|
|
|
Plan assets with a quoted market price |
20 |
88 |
412 |
9 |
5 |
2 |
1 |
85 |
622 |
Plan assets without a quoted market price |
2 |
|
7 |
2 |
|
1 |
5 |
3 |
20 |
|
22 |
88 |
419 |
11 |
5 |
3 |
6 |
88 |
642 |
Plan assets are generally managed by external asset managers pursuing investment strategies, defined by Eni’s companies, with the aim of ensuring that assets are sufficient to pay the benefits. For this purpose, the investments are aimed at maximizing the expected return and limit the risk level through proper diversification.
The main actuarial assumptions used in the evaluation of the liabilities at year end and in the estimate of costs expected for 2014 consisted of the following:
|
|
TFR |
Foreign defined benefit |
FISDE and other foreign medical plans |
Other foreign long-term benefit plans |
2012 |
|
|
|
|
|
Discount rate |
(%) |
3.0 |
1.9-15.5 |
3.0 |
1.2-3.0 |
Rate of compensation increase |
(%) |
3.0 |
2.0-14.0 |
|
|
Rate of price inflation |
(%) |
2.0 |
0.5-13.8 |
2.0 |
2.0 |
Life expectations on retirement at age 65 |
(years) |
|
15-24 |
24 |
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
Discount rate |
(%) |
3.0 |
2.1-13.5 |
3.0 |
1.1-3.0 |
Rate of compensation increase |
(%) |
3.0 |
2.0-14.0 |
|
|
Rate of price inflation |
(%) |
2.0 |
0.6-11.0 |
2.0 |
2.0 |
Life expectations on retirement at age 65 |
(years) |
|
15-24 |
24.0 |
|
The following is an analysis by geographic area of the main actuarial assumptions used in the evaluation of the principal foreign defined-benefit plans:
|
|
European Union |
Rest of Europe |
Africa |
Other areas |
Foreign defined benefit plans |
2013 |
|
|
|
|
|
|
Discount rate |
(%) |
2.9-3.3 |
2.1-4.4 |
3.5-13.5 |
2.5-7.8 |
2.1-13.5 |
Rate of compensation increase |
(%) |
2.0-3.1 |
2.5-4.9 |
5.0-14.0 |
5.0-10.0 |
2.0-14.0 |
Rate of price inflation |
(%) |
2.0 |
0.6-3.4 |
3.5-11.0 |
3.0-5.5 |
0.6-11.0 |
Life expectations on retirement at age 65 |
(years) |
21 |
22-24 |
15 |
|
15-24 |
The discount rate used was determined on the base of corporate bond yields (rating AA) in Countries with a significant market, or in the absence, of government bond yields. The demographic tables adopted are those used by each Country for the assessments of IAS19. The inflation rate was determined by considering the long-term forecasts issued by national or international banks.
The effects of a possible change in the main actuarial assumptions at the end of the year are listed below:
|
Discount rate |
Rate of price inflation |
Rate of increases in pensionable salaries |
Healthcare cost trend rate |
Rate of increases to pensions in payement |
|
(€ million) |
0.5% Increase |
0.5% Decrease |
0.5% Increase |
0.5% Increase |
0.5% Increase |
0.5% Increase |
Effect on DBO |
|
|
|
|
|
|
TFR |
(20) |
23 |
15 |
|
|
|
Foreign defined benefit plans |
(77) |
77 |
36 |
26 |
|
28 |
FISDE and other foreign medical plans |
(8) |
9 |
|
|
9 |
|
Other foreign long-term benefit plans |
(3) |
3 |
1 |
|
|
|
The sensitivity analysis was performed on the basis of the results for each plan through assessments calculated considering modified parameters.
The amount of contributions expected to be paid for employee benefit plans in the next year amounted to €109 million, of which €65 million related to defined-benefit plans.
The following is an analysis by maturity date of the liabilities for employee benefits:
(€ million) |
|
TFR |
Foreign defined benefit plans |
FISDE and other foreign medical plans |
Other long-term benefits |
2014 |
|
6 |
35 |
7 |
44 |
2015 |
|
6 |
39 |
7 |
46 |
2016 |
|
7 |
43 |
7 |
48 |
2017 |
|
9 |
40 |
7 |
5 |
2018 |
|
12 |
58 |
7 |
3 |
2019 and thereafter |
307 |
370 |
101 |
54 |
The weighted-average duration of the liabilities for employee benefits was the following:
|
|
TFR |
Foreign |
FISDE and other foreign medical plans |
Other long-term benefits |
2012 |
|
|
|
|
|
Weighted average duration |
(years) |
11.6 |
16.1 |
13.4 |
5.1 |
|
|
|
|
|
|
2013 |
|
|
|
|
|
Weighted average duration |
(years) |
12.7 |
18.6 |
13.1 |
4.4 |
Transactions with related parties are described in Note 43 – Transactions with related parties.