Divisional performance2

Exploration & Production

2011

 

(€ million)

2012

2013

Change

% Ch.

(a)

Excluding special items.

(b)

Includes condensates.

15,887

 

Operating profit

18,470

14,871

(3,599)

(19.5)

188

 

Exclusion of special items:

67

(225)

 

 

190

 

- asset impairments

550

19

 

 

(63)

 

- net gains on disposal of assets

(542)

(283)

 

 

 

 

- risk provisions

7

7

 

 

44

 

- provision for redundancy incentives

6

52

 

 

1

 

- commodity derivatives

1

(2)

 

 

(2)

 

- exchange rate differences and derivatives

(9)

(2)

 

 

18

 

- other

54

(16)

 

 

16,075

 

Adjusted operating profit

18,537

14,646

(3,891)

(21.0)

(231)

 

Net financial income (expense) (a)

(264)

(264)

 

 

624

 

Net income (expense) from investments (a)

436

367

(69)

 

(9,603)

 

Income taxes (a)

(11,283)

(8,797)

2,486

 

58.3

 

Tax rate (%)

60.3

59.6

(0.7)

 

6,865

 

Adjusted net profit

7,426

5,952

(1,474)

(19.8)

 

 

Results also include:

 

 

 

 

6,440

 

- amortization and depreciation

8,535

7,831

(704)

(8.2)

 

 

of which:

 

 

 

 

1,165

 

exploration expenditures

1,835

1,736

(99)

(5.4)

820

 

- amortization of exploratory drilling expenditures and other

1,457

1,362

(95)

(6.5)

345

 

- amortization of geological and geophysical exploration expenses

378

374

(4)

(1.1)

 

 

Average hydrocarbons realizations

 

 

 

 

102.11

 

Liquids (b)

($/bbl)

102.58

99.44

(3.14)

(3.1)

229.06

 

Natural gas

($/mcf)

251.67

256.57

4.90

1.9

72.26

 

Hydrocarbons

($/boe)

73.39

71.87

(1.52)

(2.1)

In 2013, the Exploration & Production Division recorded an adjusted operating profit of €14,646 million, decreasing by €3,891 million from 2012, down by 21%, due to lower production sold, impacted by extraordinary disruptions mainly in Libya and Nigeria, the appreciation of the euro against the US dollar (approximately €560 million), as well as lower oil and gas realizations in dollar terms (down by 2.1%, on average).

Special charges excluded from adjusted operating profit amounted to €225 million and mainly related to net gains on disposal of marginal assets (€283 million), partly offset by provision for redundancy incentives (€52 million) and by minor impairment losses incurred at a number of oil&gas properties reflecting downward reserve revisions, almost completely offset by the reversal of impairment charges made in previous reporting periods due positive revisions of reserves (net charge of €19 million).

Adjusted net profit decreased by €1,474 million to €5,952 million (down by 19.8%) from 2012, due to lower operating performance and lower income from investments.

Gas & Power

Other performance indicators

Refining & Marketing

Versalis

Engineering & Construction

Other activities3

Corporate and financial companies

(2) For a detailed explanation of adjusted operating profit and net profit see “Reconciliation of reported operating profit and reported net profit to results on an adjusted basis”.

(3) 2012 results do not include Snam contribution.